Before venturing into any venture, you should consider the cost. Growing mums can be a very good investment for a scout unit to raise mums for sale as a fund raiser. The main requirements are a plot of land and people dedicated to stay with the project until completed. There is a lot of forethought that goes into establishing a mum field and then maintaining that field. There is a significant financial investment also. There are startup costs for the first year that will be around $1,600. The maintenance cost of operating a mum field for 1,000 mums will average $4.20 per mum, or $4,200. Total investment for the first year will be around $6,000. This is cash money up front before any sales. In the event of a bad crop, most of the investment could be lost.
On the other hand, we find growing mums to be a richly rewarding experience and are quite pleased with the outcome. We love the fact that we can provide mums to scout units and they can sell those mums to their friends and families at the same price as the big box stores (and with a better looking product). This fundraising for our unit has allowed the scouts to pay for their dues, books, and Class B uniforms from the sale of only 10 mums apiece.
The purpose of this website is to provide the knowledge to a scout unit to help them make the decision to raise chrysanthemums as a fund raiser. This section will allow the unit to consider the cost of growing mums and decide if they want to grow mums or buy them from someone like us and sell them. We believe our prices are reasonable and we would love to support your unit by answering questions about growing, this website, or even selling you some of our mums this yea Send us a note at info@ourmumsgarden.com
Initial Expenses
The initial expenses are those that should only be required the first year. The table below identifies the items, the current cost, and a website that provides the product. If one of the links is bad, let us know so we can correct the error and not force people to wonder what we are talking about. A pdf of these worksheets is provided for the unit to determine their own local expenses. We did not provide an excel file as they tend to carry viruses and we all know that “A scout is clean…”.
Irrigation Network
|
ITEM DESCRIPTION |
UNIT
COST |
QTY |
COST |
PURPOSE |
PROVIDER |
||||
|
Geotextile
Fabric – 6’X100′ |
0.11 |
4158 |
$ 462.44
|
Mum growing
containers |
|||||
|
Geotextile
Ground Stakes – 500 |
26.69 |
6 |
$ 160.14
|
Hold
geotextile in place. |
|||||
|
3/4"
Irrigation Polyethylene Pipe |
0.20 |
378 |
$
76.32 |
Supply piping |
|||||
|
1/2"
Irrigation Polyethylene Pipe |
0.18 |
660 |
$ 117.41 |
Supply piping |
1/2"
x 100′ SIDR 11.5 100 PSI Excel Potable Water Poly Pipe at Menards® |
||||
|
3/4"
Elbows |
0.61 |
8 |
$
4.88 |
Supply piping |
|||||
|
3/4"
Tees |
0.61 |
6 |
$
3.66 |
Supply piping |
|||||
|
3/4" X
3/4" X 1/2" Tees |
1.07 |
42 |
$
44.94 |
Supply piping |
3/4"
x 3/4" x 1/2" ID Barb PVC Poly Pipe Reducer Tee at Menards® |
||||
|
3/4" X
3/4" X 1" Tees |
0.88 |
2 |
$
1.76 |
Supply piping |
|||||
|
Pressure
Gauge Tee |
1.06 |
2 |
$ 2.12
|
Supply piping |
3/4"
Barbed Insert x 3/4" Barbed Insert x 1/2" FIP Poly Pipe Combination
Tee at Menards® |
||||
|
Air Vent Tee |
1.06 |
2 |
$
2.12 |
Supply piping |
3/4"
Barbed Insert x 3/4" Barbed Insert x 1/2" FIP Poly Pipe Combination
Tee at Menards® |
||||
|
Drain Valve |
2.66 |
2 |
$ 5.32 |
Supply piping |
|||||
|
Dripper |
0.27 |
250 |
$
67.50 |
Supply piping |
|||||
|
Manifold |
0.34 |
250 |
$
85.00 |
Supply piping |
|||||
|
Dripper
Tubing (LF) |
0.05 |
1250 |
$
60.00 |
Supply piping |
|||||
|
Dripper Stake |
0.04 |
1000 |
$
40.00 |
Supply piping |
|||||
|
Subtotal |
$ 1,133.61 |
||||||||
Fertilizer Injection System
|
ITEM DESCRIPTION |
UNIT
COST |
QTY |
COST |
PROVIDER |
|
Bucket |
4.99 |
1 |
$ 4.99 |
|
|
Backflow
Preventor |
150.99 |
1 |
$ 150.99 |
Zurn
Wilkins 34-710 3/4" 710 Pressure Vacuum Breaker Assembly: Amazon.com:
Industrial & Scientific |
|
Water Flow
Meter |
24.29 |
1 |
$ 24.29 |
|
|
Water
Pressure Gauge |
6.49 |
2 |
$ 12.98 |
|
|
Inline Filter |
1 |
$ 9.13 |
||
|
Fertilizer
Injector |
199.90 |
1 |
$ 199.90 |
|
|
Electrical
Conductivity Meter |
23.00 |
1 |
$ 23.00 |
|
|
Subtotal |
$ 425.28 |
Operating Expenses
The operating expenses occur every year. They are calculated based on the whole year’s operation. As much as is possible, we have all of the materials on hand for the entire year before the start of the growing season. This is a pretty significant layout of capital.
Growing medium
|
ITEM DESCRIPTION |
UNIT
COST |
QTY |
COST |
PURPOSE |
PROVIDER |
|
Mum Pans
(9" diameter X 6.25" tall) |
0.39 |
1000 |
$
390.00 |
Mum growing
containers |
|
|
Peat Moss – 3
CF Bag |
21.98 |
31 |
$
681.38 |
Soil medium
mix component |
Fafard
Sphagnum Peat Moss 3Cf Organic Peat Moss Moisture Control 1310503 at
Lowes.com |
|
Perlite – 4
CF Bag |
29.76 |
18 |
$
535.68 |
Soil medium
mix component |
Therm-O-Rock® Perlite – 3.5cu ft B0684409 – Horticulture
Source |
|
Composted
Manure 0.75 CF Bag |
2.20 |
62 |
$
136.40 |
Soil medium
mix component |
|
|
Aged Bark – 3
CF Bag |
80.95 |
8 |
$
647.60 |
Soil medium
mix component |
|
|
Osmocote
18-6-12 – 50# bag |
155.00 |
2 |
$
310.00 |
Soil medium
mix component |
|
|
Mums |
0.5340 |
1020 |
$
544.68 |
The plants we
sell |
|
|
Subtotal |
$ 3,245.74 |
Feeding
|
ITEM DESCRIPTION |
UNIT
COST |
QTY |
COST |
PURPOSE |
PROVIDER |
|
Water per
1,000 gallons |
6.78 |
25.5 |
$
172.89 |
Thirsty
little critters |
Local water
supplier |
|
Banrot 40 WP Fungicide |
2.58 |
11.045 |
$
28.46 |
Fungicide |
|
|
Mural |
16.00 |
0.27 |
$
4.32 |
Fungicide |
|
|
Medallion WDG |
26.25 |
0.667 |
$
17.51 |
Fungicide |
|
|
Jack’s
20-10-20 |
3.16 |
122 |
$
385.52 |
Fertilizer |
Jack’s
Professional 20-10-20 General Purpose – Hummert International |
|
Jack’s
15-10-30 |
2.24 |
158 |
$
354.49 |
Fertilizer |
|
|
Subtotal |
$
963.19 |
Below are two PDF files you might want to use to calculate your own expenses: